what's going on guys john bradshaw here we're doing chapter 15 homework question
5 I'll just get started on
At January 1, 2018, Café Med leased restaurant equipment from Crescent Corporation under a nine-year lease agreement. The lease agreement specifies annual payments of $25,000 beginning January 1, 2018, the beginning of the lease, and at each December 31 thereafter through 2025. The equipment was acquired recently by Crescent at a cost of $180,000 (its fair value) and was expected to have a useful life of 13 years with no salvage value at the end of its life. (Because the lease term is only 9 years, the asset does have an expected residual value at the end of the lease term of $50,995.) Crescent seeks a 10% return on its lease investments. By this arrangement, the lease is deemed to be an operating lease.
first year number two what will the balance be in the balance sheet accounts
related to the lease at the end of the first year for cafe Med ignore taxes so
real quick just looking at this at the beginning at the so question one what
will the effect of the lease on cafe meds earnings of for the first year for
the first year it looks like they're pursuing now 25k on this lease so we can
see a decrease of twenty five thousand dollars on this one
now these payable at the beginning of the year at the end of the year right so
first we have to find the value of this lease so for paying twenty five thousand
dollars on an annual basis for nine years and we're looking for ten percent
because you pay at the beginning we're looking for a present value of the
annuity due so pay twenty five K January first the beginning of the lease nine
years ten percent we're gonna look at the present value of the annuity do
table Scarah locale key our calculator looking
for I believe it was right nine percent nine years I'm sorry ten percent so
again we get our Kalki and we'll look for ten percent right here and put the
edge of my calculator there kind of line it up nine years ten percents over the
number we're using is six point three three four nine three dozen right here
I'd you my calc corner of my calculator I'm gonna take that number and multiply
it by the payments which is twenty five thousand dollars so this is the value of
the lease so real quick I'm going to go ahead and hang on
so real quick I'm gonna take a snipping tool I'm going to snip this real quick
so we can kind of see it better and I'm gonna go on and write this down 1:58
three seven three I put it right here so it's gonna be the present value is 158
three seven three look at that beautiful and writing crap sorry guys I'm kind of
uh you know OCD I'm not sure anyway 158 three seven three is the present value
now then we have we did a payment of twenty five thousand so we can subtract
twenty five thousand I'm just gonna put 25k you can understand that is twenty
five thousand what we're looking for is lease payable at the end of the year
right these payable balance at the end of the year so I have one hundred fifty
eight and we paid twenty-five thousand so we have 133,000 373 and then we're
looking for a 10% my mom this is how much is gonna be for the interest right
so then we subtract 25,000 and then this is also how much we're going to be
paying on towards the lease 11:6 62.67 5 / 11 663 so it's going to go here
subtract the 11.66 3000 right cuz I put the decimal 11,000 633 so we're gonna go
ahead and and I kind of put these together 25,000 so the total amount that
we're doing on this lease is thirty six thousand six hundred sixty-two and then
we're going to add that because it says negative we're going to take this away
from the principle which is 158 373 and this is gonna be the lease balance
payable balance at the end of the year 121 710 so let's go ahead and go back to
here these paper was 121 710 and just to verify let's go over this real quick so
we took the we found the present value of the lease by taking the payments
multiplying it by the present value of annuity do tables 9 years 10 percent and
that gave us the present value we subtracted the payment and then we also
subtracted the we found $25,000 minus the interest which was 10 percent of of
them of the difference it's hard to explain so
we have 158 373 right - $25,000 so this is how much we have during the year but
then on December 31st we also do a payment of 25 k but only but part of it
is interest and the other part is not so here is what we have right now times 10%
right so this is how much is going to be
interest and the rest of the 25 K is actually gonna be if you follow me did
you get that so it's gonna be 25 K times 10% times 10% it's gonna be the December
payment right this is we're gonna be for December 31st because you pay it twice
so 25 K times 10% and that's gonna be the interest which is going to be this
amount but you pain 25 K so the difference between 25,000 and 13,000 is
where we got this 11 663 and that's going to be the total for the year so
and that's this payment the 10% is going to the corporation and the rest of this
the remainder of the 1166 3000 is going towards the principal so it's the
$25,000 they paid at the beginning and the 11 663 that you pay on December 31st
yeah right here if you can see this at the end of December 31st so on the
December 31st you're gonna add this amount so at the end of the year you're
paying 25 k + 11 663 if that makes sense if it doesn't leave a comment I'll try
to be more specific this is kind of confusing for me so anyway you subtract
the present value and these two amounts and you get this right here 21 7 10 next
the right of use this one it's gonna be just the present value right let me get
my this right here it's gonna be the present value of 158 373 and you're just
going to subtract the 11,000 663 so you take your present value minus the
interest at the end of the year and that's going to be your right of use for
the asset and let's go ahead and put that right here which is going to be
fourteen thousand one hundred forty six thousand seven ten one forty six seven
ten and of course it's always check to work ladies and gentlemen let's see how
we did answer is complete and correct hi damn baby this was a tough one it's a
little confusing I know if you have any questions guys leave a comment if this
helped you out at all leave a like subscribe to this channel show me some
love I'll try to help you out as best as I can if you want to clarify for me in
the comments maybe something I missed or something I didn't explain very well
please feel free to do that for me in the comments I appreciate it we're all
helping each other out here we're all trying to get through school so yeah
thanks for watching and I'll see you guys on question six in the next video
Không có nhận xét nào:
Đăng nhận xét